High rise Housing project, Bamburi, Mombasa

HOUSING PROJECT, BAMBURI, MOMBASA

 

Cost Item

Kshs

%

Land

330,000,000.00

24.79599657

Preliminary

2,400,000.00

0.180334521

Construction

756,000,000.00

56.80537397

External Works

22,680,000.00

1.704161219

Contingency

11,340,000.00

0.85208061

Professional fees

37,800,000.00

2.840268698

Project Management fees

7,560,000.00

0.56805374

Marketing

27,000,000.00

2.028763356

Financial Charges

136,080,000.00

10.22496731

Total

1,330,860,000.00

100

Financing Plan

Kshs

%

Developer

574,860,000.00

43.19462603

0.00

0

Debt Finance

756,000,000.00

56.80537397

Presales

6,750,000.00

0.507190839

Total

1,330,860,000.00

100.5071908

PROFIT
TOTAL SALES FOR 240 UNITS

1,800,000,000.00

TOTAL EXPENDITURE

1,330,860,000.00

NET PROFIT

469,140,000.00

% Profit Margin

35.2508904

Take home ammount.

799,140,000.00

Francis Gichuhi (692 Posts)

Architect Francis Gichuhi . B.Arch. University of Nairobi. Registered Architect, Kenya. Member, Architectural Association of Kenya. Contacts. email info@a4architect.com. Telephone +254721410684


Share

Leave a Reply

Your email address will not be published. Required fields are marked *