Runda Paradise Lost Housing.

Cost Item Kshs %
Land 150,000,000.00 19.91767362
Preliminary 4,000,000.00 0.531137963
Construction 450,000,000.00 59.75302085
External Works 22,500,000.00 2.987651042
Contingency 9,000,000.00 1.195060417
Professional fees 22,500,000.00 2.987651042
Project Management fees 9,000,000.00 1.195060417
Marketing 5,100,000.00 0.677200903
Financial Charges 81,000,000.00 10.75554375
Total 753,100,000.00 100
Financing Plan Kshs %
Developer 303,100,000.00 40.24697915
     
Debt Finance 450,000,000.00 59.75302085
Presales 110,000,000.00 14.60629398
Total 753,100,000.00 114.606294
PROFIT
TOTAL SALES FOR 50 UNITS 1,100,000,000.00
TOTAL EXPENDITURE 753,100,000.00
NET PROFIT 346,900,000.00
% Profit Margin 46.06293985

 

RUNDA 1 RUNDA2

Arch. Francis Gichuhi Kamau. (331 Posts)

Architect Francis Gichuhi . B.Arch. University of Nairobi. Registered Architect, Kenya. Member, Architectural Association of Kenya. Contacts. email info@a4architect.com. Telephone +254721410684


Share

Leave a Reply

Your email address will not be published. Required fields are marked *