0.25 Acre plot. Invest and earn kes 985,000 per month.

0.25 Acre plot. Invest and earn kes 985,000 per month.

Return your investment in 6.3 years.

Plots within 500m or less form tarmac near large towns such as Rongai, Kitengela, Juja, Ruiru, Kiambu , Ruai can unlock this return.

The total construction cost is estimated at kes 54m.

Land 0.25 acres has been estimated at kes 7.5m but can vary from location to location.

BEDSITTER/ 1 BEDROOMED 20M2 6 FLOORS 112 UNITS
Cost Item

Kshs

%

Land

7,500,000.00

10.00266738

0.00

0

Construction

56,000,000.00

74.68658309

0.00

0

0.00

0

Professional fees

4,480,000.00

5.974926647

Project Management fees

560,000.00

0.746865831

Marketing

4,760,000.00

6.348359563

Financial Charges

1,680,000.00

2.240597493

Total

74,980,000.00

100

Financing Plan

Kshs

%

Developer

18,980,000.00

25.31341691

Debt Finance

56,000,000.00

74.68658309

Presales

98,560.00

0.131448386

Total

74,980,000.00

100.1314484

PROFIT
TOTAL MONTHLY RENT FOR 112 UNITS

985,600.00

YEARLY RENT

11,827,200.00

TOTAL EXPENDITURE

74,980,000.00

RETURN ON INVESTMENT. YEARS

6.34

Francis Gichuhi Kamau, Architect.

0721410684

Francis Gichuhi (692 Posts)

Architect Francis Gichuhi . B.Arch. University of Nairobi. Registered Architect, Kenya. Member, Architectural Association of Kenya. Contacts. email info@a4architect.com. Telephone +254721410684


Share

Leave a Reply

Your email address will not be published. Required fields are marked *